| Revenue | DKK 6,7M | +141% |
| EBITDA | DKK -3,3M | +62% |
| Net profit | DKK -2,5M | +61% |
| Total assets | DKK 6M | +62% |
| Equity | DKK -14,5M | -21% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -218 | -728 | -2.277 | 876 | 2.761 | 6.665 |
| Staff expenses | -0 | -2.427 | -1.239 | -1.584 | -11.270 | -9.932 |
| EBITDA | -218 | -3.154 | -3.517 | -708 | -8.510 | -3.267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -3.154 | -3.517 | -708 | -8.510 | -3.267 |
| Net financials | -5 | -23 | -20 | 5 | -75 | -183 |
| Profit before tax | -223 | -3.178 | -3.537 | -703 | -8.585 | -3.451 |
| Tax | -49 | -901 | -914 | -227 | -2.117 | -946 |
| Net profit | -174 | -2.276 | -2.624 | -477 | -6.468 | -2.504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 163 | 1.269 | 1.560 | 1.196 | 3.693 | 5.980 |
| Equity | -134 | -2.411 | -5.034 | -5.511 | -11.979 | -14.483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 3.679 | 6.595 | 6.707 | 15.661 | 20.419 |
| Total debt | 298 | 3.679 | 6.595 | 6.707 | 15.661 | 20.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaulten ApS | Company | 50.0% | 50.0% | 2021 |
Dige ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Voss Winther | Chief Executive Officer | 0 companies |
| Thomas Gerner Nørgaard | Chairman | 0 companies |