| Revenue | DKK 15,2M | -3% |
| EBITDA | DKK 840K | +3% |
| Net profit | DKK 652K | +5% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 2,9M | +30% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.214 | 6.643 | 9.874 | 15.557 | 15.167 |
| Staff expenses | -13.473 | -6.081 | -9.079 | -14.740 | -14.326 |
| EBITDA | 741 | 562 | 795 | 817 | 840 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 741 | 562 | 795 | 817 | 840 |
| Net financials | -2 | -23 | -26 | -15 | 9 |
| Profit before tax | 739 | 539 | 769 | 802 | 849 |
| Tax | 165 | 144 | 198 | 183 | 197 |
| Net profit | 574 | 395 | 570 | 619 | 652 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.924 | 3.395 | 5.547 | 4.754 | 4.366 |
| Equity | 614 | 1.009 | 1.579 | 2.199 | 2.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.310 | 2.386 | 3.967 | 2.556 | 1.515 |
| Total debt | 3.310 | 2.386 | 3.967 | 2.556 | 1.515 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PR Management | Management | 2022 |
EÖ Management | Management | 2020 |
RH Management | Management | 2022 |
| Former (2) | ||
OY Management | Management | 2020 – 2022 |
AB Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Prairie Rachel Padilla | Management | 0 companies |
| Olive Yung Ho Huang | Management | 0 companies |
| Aaron Boynton | Management | 0 companies |
| Erkan Öztürk | Management | 0 companies |
| Raymond Hum | Management | 0 companies |