| Revenue | DKK 1,1M | +14% |
| EBITDA | DKK 1,2M | +46% |
| Net profit | DKK 218K | +606% |
| Total assets | DKK 36,8M | +2% |
| Equity | DKK 18M | +1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -237 | 189 | 264 | 984 | 1.118 |
| Staff expenses | -0 | -0 | -450 | -150 | -100 |
| EBITDA | -237 | 189 | -186 | 834 | 1.218 |
| Depreciation & amort. | -5 | -40 | -47 | -314 | -310 |
| EBIT | -242 | 149 | -233 | 519 | 908 |
| Net financials | -454 | -201 | 4.976 | -572 | -627 |
| Profit before tax | -696 | -53 | 4.743 | -52 | 281 |
| Tax | -9 | -20 | 244 | -9 | 63 |
| Net profit | -687 | -33 | 4.499 | -43 | 218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24.833 | 19.956 | 23.224 | 36.008 | 36.755 |
| Equity | -647 | -680 | 17.819 | 17.776 | 17.994 |
| Long-term debt | 11.051 | 20.248 | 4.850 | 17.037 | 17.813 |
| Short-term debt | 14.430 | 377 | 528 | 1.196 | 948 |
| Total debt | 25.481 | 20.625 | 5.378 | 18.232 | 18.761 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FR Chief Executive Officer | Chief Executive Officer | 2020 |
MM Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Raeder | Chief Executive Officer | 0 companies |
| Marianne Mårtensson | Management | 0 companies |