| Revenue | — | — |
| EBITDA | DKK -549K | +88% |
| Net profit | DKK -588K | +88% |
| Total assets | DKK 21K | -98% |
| Equity | DKK -3,5M | -20% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -103 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -429 | -437 | 644 | -4.761 | -549 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -429 | -437 | 644 | -4.761 | -549 |
| Net financials | -7 | -1 | -6 | 19 | -39 |
| Profit before tax | -436 | -438 | 638 | -4.742 | -588 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -436 | -438 | 638 | -4.742 | -588 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.957 | 3.860 | 5.241 | 948 | 21 |
| Equity | 101 | -337 | 1.853 | -2.889 | -3.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.855 | 4.197 | 3.388 | 3.837 | 3.498 |
| Total debt | 2.855 | 4.197 | 3.388 | 3.837 | 3.498 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OK Management | Management | 2021 |
TH Management | Management | 2020 |
| Former (2) | ||
TL Management | Management | 2020 – 2020 |
SP Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Lodberg Smed | Management | 0 companies |
| Ole Kjems Sørensen | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |
| Stig Pastwa | Management | 0 companies |