| Revenue | DKK 7,6M | -4% |
| EBITDA | DKK 2,5M | +149% |
| Net profit | DKK 1,8M | +277% |
| Total assets | DKK 17,8M | -5% |
| Equity | DKK 15,2M | -7% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.409 | 7.566 | 18.772 | 7.879 | 7.593 |
| Staff expenses | -6.580 | -4.864 | -7.789 | -6.894 | -5.136 |
| EBITDA | 1.830 | 2.702 | 10.983 | 986 | 2.457 |
| Depreciation & amort. | -346 | -364 | -372 | -372 | -372 |
| EBIT | 1.484 | 2.338 | 10.611 | 614 | 2.085 |
| Net financials | -94 | -104 | 33 | 46 | 318 |
| Profit before tax | 1.390 | 2.234 | 10.644 | 660 | 2.403 |
| Tax | 325 | 500 | 2.355 | 170 | 558 |
| Net profit | 1.066 | 1.734 | 8.288 | 489 | 1.845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.920 | 13.246 | 20.604 | 18.656 | 17.806 |
| Equity | 8.086 | 9.720 | 17.908 | 16.398 | 15.242 |
| Long-term debt | 615 | 524 | 0 | 0 | 0 |
| Short-term debt | 4.828 | 2.675 | 2.433 | 2.000 | 2.415 |
| Total debt | 5.443 | 3.199 | 2.433 | 2.000 | 2.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Selmer Dahlin | Management | 0 companies |