| Revenue | DKK 850K | +8% |
| EBITDA | DKK 19K | +119% |
| Net profit | DKK -19K | +84% |
| Total assets | DKK 505K | +0% |
| Equity | DKK 8K | -70% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 587 | 956 | 973 | 789 | 850 |
| Staff expenses | -585 | -782 | -913 | -891 | -830 |
| EBITDA | 3 | 174 | 60 | -103 | 19 |
| Depreciation & amort. | -13 | -13 | -13 | -30 | -30 |
| EBIT | -10 | 161 | 47 | -132 | -10 |
| Net financials | -4 | -4 | -10 | -14 | -13 |
| Profit before tax | -14 | 157 | 37 | -146 | -23 |
| Tax | -0 | 37 | 10 | -29 | -4 |
| Net profit | -14 | 120 | 26 | -116 | -19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 504 | 689 | 652 | 503 | 505 |
| Equity | 27 | 147 | 143 | 27 | 8 |
| Long-term debt | 0 | 37 | 11 | 0 | 0 |
| Short-term debt | 476 | 503 | 497 | 476 | 497 |
| Total debt | 476 | 540 | 507 | 476 | 497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
WH Management | Management | 2020 |
MF Management | Management | 2020 |
| Former (1) | ||
TK Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Winie Hillemann-Jensen | Management | 0 companies |
| Thomas Kleis Rasmussen | Management | 0 companies |
| Michael Friis | Management | 0 companies |