| Revenue | DKK 5,8M | +14% |
| EBITDA | DKK 526K | +34% |
| Net profit | DKK 181K | +75% |
| Total assets | DKK 1,8M | -38% |
| Equity | DKK -1M | +15% |
| Employees | 35 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 979 | 3.456 | 5.041 | 5.089 | 5.807 |
| Staff expenses | -1.556 | -3.721 | -4.142 | -4.697 | -5.281 |
| EBITDA | -715 | -552 | 358 | 392 | 526 |
| Depreciation & amort. | -255 | -323 | -323 | -242 | -242 |
| EBIT | -970 | -875 | 36 | 150 | 284 |
| Net financials | -11 | -6 | -27 | 7 | -16 |
| Profit before tax | -980 | -881 | 9 | 157 | 268 |
| Tax | -216 | -229 | -45 | 54 | 87 |
| Net profit | -765 | -651 | 54 | 103 | 181 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.405 | 2.799 | 2.800 | 3.003 | 1.849 |
| Equity | -725 | -1.376 | -1.323 | -1.219 | -1.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.116 | 4.161 | 4.123 | 4.222 | 2.887 |
| Total debt | 3.116 | 4.161 | 4.123 | 4.222 | 2.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2020 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRL 2016 Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Laith Abbas Shaker | Management | 0 companies |
| Michael Robert Lender | Chief Executive Officer | 0 companies |