| Revenue | DKK 5,1M | +9% |
| EBITDA | DKK 3M | +43% |
| Net profit | DKK 2M | +90% |
| Total assets | DKK 6M | +14% |
| Equity | DKK 234K | +113% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.687 | 4.204 | 2.015 | 4.704 | 5.114 |
| Staff expenses | -3.405 | -3.393 | -3.716 | -2.628 | -2.153 |
| EBITDA | 283 | 811 | -2.040 | 2.076 | 2.961 |
| Depreciation & amort. | -431 | -493 | -3.606 | -180 | -118 |
| EBIT | -148 | 317 | -5.645 | 1.896 | 2.843 |
| Net financials | -157 | -159 | -309 | -514 | -276 |
| Profit before tax | -305 | 158 | -5.954 | 1.382 | 2.566 |
| Tax | -42 | 2 | -1.257 | 328 | 565 |
| Net profit | -263 | 156 | -4.697 | 1.053 | 2.001 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.405 | 9.155 | 5.273 | 5.244 | 6.000 |
| Equity | 1.720 | 1.876 | -2.821 | -1.768 | 234 |
| Long-term debt | 1.164 | 1.035 | 2.429 | 1.980 | 1.607 |
| Short-term debt | 4.938 | 5.660 | 5.665 | 5.032 | 4.132 |
| Total debt | 6.102 | 6.694 | 8.094 | 7.012 | 5.739 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Sass | Management | 0 companies |