| Revenue | DKK 62K | -7% |
| EBITDA | DKK 29K | -40% |
| Net profit | DKK 2K | -92% |
| Total assets | DKK 979K | +4% |
| Equity | DKK 310K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 63 | 36 | 67 | 62 |
| Staff expenses | -0 | -0 | -19 | -33 |
| EBITDA | 63 | 36 | 48 | 29 |
| Depreciation & amort. | -30 | -23 | -23 | -23 |
| EBIT | 32 | 14 | 25 | 6 |
| Net financials | -4 | -3 | -0 | -1 |
| Profit before tax | 28 | 11 | 25 | 5 |
| Tax | 9 | 3 | 7 | 4 |
| Net profit | 19 | 8 | 18 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 986 | 856 | 944 | 979 |
| Equity | 271 | 291 | 309 | 310 |
| Long-term debt | 264 | 276 | 276 | 259 |
| Short-term debt | 451 | 289 | 360 | 411 |
| Total debt | 715 | 565 | 636 | 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2020 | — | — |
Hd Founder | Founder | 2020 | — | — |
PR Founder | Founder | 2020 | — | — |
SA Founder | Founder | 2020 | — | — |
UN Founder | Founder | 2020 | — | — |
TR Founder | Founder | 2020 | — | — |
MS Management | Management | 2020 | — | — |
MS Founder | Founder | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Laborate P/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hjerrild Jack | Founder | 0 companies |
| Henriette de Thurah Cranil | Founder | 0 companies |
| Pernille Rasmussen | Founder | 0 companies |
| Signe Antz Vinner | Founder | 0 companies |
| Ulla Nedergaard Larsen | Founder | 0 companies |
| Thomas Rée | Founder | 0 companies |
| Maren Sindahl Jensen | Management | 0 companies |
| Michala Schnoor | Founder | 0 companies |
| Rasmus Schiødt Visby | Board of Directors | 0 companies |
| Trine Lindhé Hougaard | Board of Directors | 0 companies |
| Lene Rolighed Flensborg | Board of Directors | 0 companies |
| Mette Astrid Lohse | Chairman | 0 companies |