| Revenue | DKK -111K | -23% |
| EBITDA | DKK -111K | +23% |
| Net profit | DKK -763K | +97% |
| Total assets | DKK 112,6M | -10% |
| Equity | DKK 98,4M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -104 | -125 | -69 | -145 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | -125 | -69 | -145 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -125 | -69 | -145 | -111 |
| Net financials | 3.850 | -16.270 | 19.495 | -23.325 | 2.443 |
| Profit before tax | 3.746 | -16.395 | 19.426 | -23.470 | 2.332 |
| Tax | 826 | 249 | 1.754 | 2.851 | 3.095 |
| Net profit | 2.920 | -16.644 | 17.672 | -26.321 | -763 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 182.857 | 157.453 | 163.184 | 125.184 | 112.615 |
| Equity | 181.960 | 152.816 | 156.488 | 115.167 | 98.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 4.637 | 6.696 | 10.017 | 14.211 |
| Total debt | 71 | 4.637 | 6.696 | 10.017 | 14.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2024 | — | — |
RL Management | Management | 2020 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EG Management | Management | 2020 | — | — |
PE Management | Management | 2020 | — | — |
MS Management | Management | 2021 | — | — |
PA Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Bråkenhielm | Management | 0 companies |
| Reine Lars Olof Blanke | Management | 0 companies |
| Michael Abramo | Chief Executive Officer | 0 companies |
| Eva Granlund | Management | 0 companies |
| Philipp Ellebracht | Management | 0 companies |
| Martin Schmidt | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Johan Brakenheim | Board of Directors | 0 companies |