| Revenue | DKK 0 | — |
| EBITDA | DKK -64K | +22% |
| Net profit | DKK 8K | +110% |
| Total assets | DKK 272,9M | +28% |
| Equity | DKK 272,8M | +28% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -281 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -281 | -348 | -1.371 | -82 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -281 | -348 | -1.371 | -82 | -64 |
| Net financials | -435 | 382 | 21 | -22 | 569 |
| Profit before tax | -716 | 34 | -1.350 | -104 | 505 |
| Tax | -0 | -100 | -297 | -23 | 497 |
| Net profit | -716 | 134 | -1.053 | -81 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.947 | 144.488 | 157.315 | 212.494 | 272.914 |
| Equity | -216 | 144.418 | 143.365 | 212.431 | 272.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.163 | 70 | 13.950 | 63 | 162 |
| Total debt | 6.163 | 70 | 13.950 | 63 | 162 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Founder | Founder | 2020 |
HB Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2026 | |
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |
| Henrik Bonnerup | Management | 0 companies |
| Allan Bach Pedersen | Chairman | 0 companies |
| Jan Johan Kühl | Board of Directors | 0 companies |