| Revenue | DKK 8,9M | +7% |
| EBITDA | DKK 3,6M | +24% |
| Net profit | DKK 752K | -7% |
| Total assets | DKK 15,4M | +36% |
| Equity | DKK 2,5M | +11% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.443 | 4.757 | 7.045 | 8.277 | 8.889 |
| Staff expenses | -4.122 | -3.928 | -4.640 | -5.356 | -5.279 |
| EBITDA | 320 | 828 | 2.405 | 2.921 | 3.609 |
| Depreciation & amort. | -35 | -119 | -1.387 | -1.942 | -2.113 |
| EBIT | 285 | 709 | 1.018 | 979 | 1.497 |
| Net financials | -9 | -1 | -95 | -162 | -285 |
| Profit before tax | 276 | 708 | 923 | 817 | 1.212 |
| Tax | 3 | 103 | 326 | 11 | 460 |
| Net profit | 274 | 604 | 597 | 806 | 752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.173 | 3.483 | 11.324 | 11.359 | 15.425 |
| Equity | 774 | 1.378 | 1.976 | 2.282 | 2.534 |
| Long-term debt | 0 | 0 | 6.328 | 5.687 | 6.042 |
| Short-term debt | 2.398 | 2.075 | 2.823 | 3.337 | 6.521 |
| Total debt | 2.398 | 2.075 | 9.151 | 9.023 | 12.563 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hansen | Management | 0 companies |
| Rikke Sandberg Svensson | Chairman | 0 companies |
| Lars Kjellstrøm Gade | Chairman | 0 companies |
| Tina Berg Svendsen | Board of Directors | 0 companies |
| Simon Bolander Linde Jørgensen | Chairman | 0 companies |