| Revenue | DKK 3,6M | -26% |
| EBITDA | DKK 300K | -72% |
| Net profit | DKK -944K | -278% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 3M | -24% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.575 | -936 | 4.792 | 3.558 |
| Staff expenses | -1.448 | -3.682 | -3.711 | -3.258 |
| EBITDA | 127 | -4.617 | 1.081 | 300 |
| Depreciation & amort. | -11 | -130 | -310 | -538 |
| EBIT | 116 | -4.747 | 771 | -238 |
| Net financials | -64 | 20 | -71 | -133 |
| Profit before tax | 52 | -4.728 | 700 | -371 |
| Tax | 16 | -1.024 | 170 | 573 |
| Net profit | 36 | -3.704 | 530 | -944 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9.407 | 6.785 | 13.172 | 13.436 |
| Equity | 7.076 | 3.372 | 3.902 | 2.958 |
| Long-term debt | 0 | 0 | 406 | 287 |
| Short-term debt | 2.315 | 3.413 | 8.863 | 10.191 |
| Total debt | 2.315 | 3.413 | 9.270 | 10.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EWII A/S | Company | 25.0% | 25.0% | 2021 |
Heylab ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 50.0% | 50.0% | 2020 | |
NRGI Elhandel A/S | Company | 100.0% | 100.0% | 2024 |
J&JBM Holding ApS | Company | 66.7% | 66.7% | 2023 |
JOLT Holding ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bryder Pedersen | Management | 0 companies |
| Lars Bonderup Bjørn | Board of Directors | 0 companies |
| Daniel Jul Østergaard | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Hans Jørgen Lorenzen | Board of Directors | 0 companies |
| Helle Foldager-Jensen | Board of Directors | 0 companies |
| Jens Theodor Harck | Chairman | 0 companies |