| Revenue | DKK -8K | -82% |
| EBITDA | DKK -218K | -973% |
| Net profit | DKK -205K | -197% |
| Total assets | DKK 2,8M | +19% |
| Equity | DKK 26K | -89% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -115 | -122 | -46 | -8 |
| Staff expenses | -71 | -105 | -26 | -210 |
| EBITDA | -186 | -227 | -20 | -218 |
| Depreciation & amort. | -0 | -1 | -9 | -15 |
| EBIT | -186 | -228 | -29 | -233 |
| Net financials | -2 | -24 | -72 | -34 |
| Profit before tax | -188 | -253 | -101 | -267 |
| Tax | -72 | -125 | -32 | -63 |
| Net profit | -115 | -127 | -69 | -205 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 909 | 1.872 | 2.400 | 2.846 |
| Equity | 425 | 300 | 231 | 26 |
| Long-term debt | 0 | 0 | 1.140 | 1.140 |
| Short-term debt | 452 | 1.429 | 796 | 1.449 |
| Total debt | 452 | 1.429 | 1.936 | 2.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rocha Holding ApS | Company | 66.7% | 66.7% | 2023 |
MY.Invest ApS | Company | 10.0% | 10.0% | 2023 |
Lokalt LIV A/S Ølgod, Ansager, Tistrup og Skovlund | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Angela Pereira da Rocha | Management | 0 companies |
| Jesper Henrik Svender | Board of Directors | 0 companies |
| Hans Barslund | Chairman | 0 companies |