| Revenue | DKK -10K | -1% |
| EBITDA | DKK -10K | +1% |
| Net profit | DKK -7K | +14% |
| Total assets | DKK 54K | -12% |
| Equity | DKK 47K | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -5 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -9 | -10 | -10 |
| Net financials | 42 | 3 | 3 | 3 | 2 |
| Profit before tax | 39 | -2 | -6 | -7 | -7 |
| Tax | 8 | -0 | -1 | 2 | -0 |
| Net profit | 30 | -2 | -5 | -9 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 82 | 72 | 73 | 61 | 54 |
| Equity | 70 | 68 | 64 | 55 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 9 | 7 | 7 |
| Total debt | 11 | 4 | 9 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2020 | — | — |
JC Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ohira Holding ApS | Company | 25.0% | 25.0% | 2020 |
PALLE NØRGAARD INVEST ApS | Company | 25.0% | 25.0% | 2020 |
Frisenette Invest ApS | Company | 25.0% | 25.0% | 2021 |
Taanquist Invest ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Taanquist | Management | 0 companies |
| Johan Christian Vinther Frisenette | Management | 0 companies |
| Mick Yoki Ohira | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |
| Palle Nørgaard | Board of Directors | 0 companies |