| Revenue | DKK 3,3M | +7% |
| EBITDA | DKK 11,8M | +195% |
| Net profit | DKK 8,8M | +240% |
| Total assets | DKK 93M | +12% |
| Equity | DKK 38,9M | +29% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.812 | 3.031 | 2.797 | 3.109 | 3.328 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.592 | -69 | -2.703 | 4.009 | 11.828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.592 | -69 | -2.703 | 4.009 | 11.828 |
| Net financials | -942 | -479 | -659 | -691 | -544 |
| Profit before tax | 18.651 | -547 | -3.361 | 3.318 | 11.283 |
| Tax | 4.103 | -118 | -735 | 733 | 2.488 |
| Net profit | 14.547 | -429 | -2.627 | 2.585 | 8.796 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.788 | 87.428 | 83.216 | 83.276 | 92.989 |
| Equity | 30.587 | 30.158 | 27.531 | 30.116 | 38.912 |
| Long-term debt | 50.533 | 50.408 | 50.048 | 50.723 | 49.569 |
| Short-term debt | 6.197 | 4.072 | 4.057 | 659 | 860 |
| Total debt | 56.729 | 54.480 | 54.105 | 51.382 | 50.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Esben Khan | Management | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |