| Revenue | DKK 4,1M | -42% |
| EBITDA | DKK -1,7M | -564% |
| Net profit | DKK -1,8M | -1254% |
| Total assets | DKK 2,6M | -27% |
| Equity | DKK -392K | -127% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 424 | 933 | 3.470 | 7.032 | 4.108 |
| Staff expenses | -207 | -508 | -2.398 | -6.675 | -5.760 |
| EBITDA | 217 | 425 | 1.071 | 356 | -1.651 |
| Depreciation & amort. | -14 | -44 | -80 | -149 | -209 |
| EBIT | 202 | 381 | 991 | 207 | -1.860 |
| Net financials | -3 | 2 | 3 | -3 | -75 |
| Profit before tax | 200 | 383 | 994 | 204 | -1.935 |
| Tax | 44 | 84 | 220 | 46 | -118 |
| Net profit | 155 | 299 | 774 | 157 | -1.817 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 413 | 943 | 4.783 | 3.509 | 2.551 |
| Equity | 195 | 494 | 1.268 | 1.425 | -392 |
| Long-term debt | 11 | 87 | 106 | 81 | 0 |
| Short-term debt | 173 | 332 | 3.260 | 1.885 | 2.942 |
| Total debt | 184 | 419 | 3.366 | 1.966 | 2.942 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Management | Management | 2022 |
JS Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rosenskjold Lynge | Management | 0 companies |
| Jakob Stagsted Kronborg Kjær | Management | 0 companies |