| Revenue | DKK -26K | +1% |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK -80K | -8% |
| Total assets | DKK 64K | +48% |
| Equity | DKK -260K | -45% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -39 | -25 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -25 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -39 | -25 | -26 | -26 |
| Net financials | -67 | -48 | -55 | -61 |
| Profit before tax | -106 | -73 | -81 | -87 |
| Tax | -9 | -6 | -7 | -7 |
| Net profit | -97 | -67 | -74 | -80 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 39 | 41 | 43 | 64 |
| Equity | -39 | -106 | -180 | -260 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 51 | 161 | 228 |
| Total debt | 29 | 51 | 161 | 228 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PA Management | Management | 2025 – 2025 |
LM Management | Management | 2020 – 2021 |
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Management | 0 companies |
| Lars Møller Salling | Management | 0 companies |
| Anders Dolmer | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |