| Revenue | DKK -1K | +80% |
| EBITDA | DKK -1K | -80% |
| Net profit | DKK 4K | +165% |
| Total assets | DKK 113K | +35% |
| Equity | DKK 36K | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | 0 | 0 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | 0 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 0 | 0 | -1 | -1 |
| Net financials | -0 | 1 | 2 | 3 | 6 |
| Profit before tax | -13 | 1 | 2 | 2 | 5 |
| Tax | -2 | 0 | 1 | 0 | 1 |
| Net profit | -12 | 1 | 2 | 2 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 50 | 39 | 53 | 83 | 113 |
| Equity | 28 | 29 | 31 | 32 | 36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 10 | 22 | 51 | 77 |
| Total debt | 21 | 10 | 22 | 51 | 77 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller Salling | Management | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Wojciech Piotr Cetnarski | Chairman | 0 companies |
| Christoffer Kjærgaard Danielsen | Board of Directors | 0 companies |
| Peter Lun Obling | Chairman | 0 companies |
| Jacob Simonsen | Board of Directors | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Chairman | 0 companies |
| Lars Raagaard Troen Sørensen | Board of Directors | 0 companies |