| Revenue | DKK 1,9M | +26% |
| EBITDA | DKK 1,8M | +25% |
| Net profit | DKK -182K | -140% |
| Total assets | DKK 26,8M | -1% |
| Equity | DKK 11,4M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.359 | 1.289 | 1.350 | 1.474 | 1.856 |
| Staff expenses | -61 | -16 | -8 | -12 | -12 |
| EBITDA | 1.295 | 1.273 | 1.342 | 1.462 | 1.828 |
| Depreciation & amort. | -306 | -298 | -324 | -362 | -1.338 |
| EBIT | 989 | 975 | 1.018 | 1.101 | 490 |
| Net financials | -243 | -197 | -204 | -530 | -697 |
| Profit before tax | 746 | 778 | 815 | 570 | -207 |
| Tax | 164 | 112 | 177 | 111 | -25 |
| Net profit | 582 | 666 | 637 | 459 | -182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20.916 | 22.160 | 23.815 | 27.135 | 26.810 |
| Equity | 9.801 | 10.466 | 11.104 | 11.563 | 11.381 |
| Long-term debt | 8.490 | 7.960 | 7.508 | 9.820 | 9.318 |
| Short-term debt | 2.172 | 3.406 | 4.938 | 5.578 | 6.111 |
| Total debt | 10.662 | 11.366 | 12.447 | 15.399 | 15.429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PT Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Tyge Thybøl | Management | 0 companies |
| Søren Tyge Thybøl-Matrosov | Board of Directors | 0 companies |
| David Tyge Thybøl | Chairman | 0 companies |
| Daniel Tyge Thybøl | Board of Directors | 0 companies |