| Revenue | DKK 6,5M | -61% |
| EBITDA | DKK 6,5M | -61% |
| Net profit | DKK -16,6M | -231% |
| Total assets | DKK 344,2M | -8% |
| Equity | DKK 107,7M | -13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -80 | -407 | -1.445 | 16.649 | 6.495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -407 | -1.445 | 16.649 | 6.495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -215 |
| EBIT | -80 | -407 | -1.445 | 16.649 | 6.280 |
| Net financials | -876 | -191 | -1 | 47 | -12.495 |
| Profit before tax | -957 | -598 | -1.446 | 16.695 | -21.215 |
| Tax | -210 | -252 | -313 | 4.022 | -4.630 |
| Net profit | -746 | -347 | -1.133 | 12.673 | -16.585 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.667 | 162.234 | 262.713 | 372.494 | 344.237 |
| Equity | 31.808 | 112.731 | 111.599 | 124.272 | 107.686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51.067 | 48.831 | 150.545 | 244.800 | 236.551 |
| Total debt | 51.067 | 48.831 | 150.545 | 244.800 | 236.551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kromand | Management | 0 companies |
| Magnus Kromand Michelsen | Board of Directors | 0 companies |
| Mette Kromand Michelsen | Board of Directors | 0 companies |
| Betina Dalskov | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Steffen Ramsgaard | Board of Directors | 0 companies |