| Revenue | DKK -2,1M | -77% |
| EBITDA | DKK -2,1M | +93% |
| Net profit | DKK -3,8M | +87% |
| Total assets | DKK 53,1M | -6% |
| Equity | DKK -9,4M | -67% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.815 | 64.836 | 51.808 | -8.769 | -2.055 |
| Staff expenses | -13.037 | -37.438 | -48.780 | -20.528 | -0 |
| EBITDA | 3.778 | 27.398 | 3.028 | -29.297 | -2.055 |
| Depreciation & amort. | -93 | -389 | -2.596 | -158 | -0 |
| EBIT | 3.685 | 27.009 | 432 | -29.455 | -2.055 |
| Net financials | -152 | 1.256 | -863 | -203 | -1.715 |
| Profit before tax | 3.533 | 28.265 | -431 | -29.658 | -3.770 |
| Tax | 779 | 6.229 | 702 | -0 | -0 |
| Net profit | 2.754 | 22.036 | -1.133 | -29.658 | -3.770 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.803 | 91.554 | 72.408 | 56.280 | 53.074 |
| Equity | 3.154 | 25.190 | 24.057 | -5.601 | -9.371 |
| Long-term debt | 39.284 | 31.589 | 0 | 0 | 0 |
| Short-term debt | 44.236 | 34.631 | 48.351 | 61.881 | 62.445 |
| Total debt | 83.520 | 66.220 | 48.351 | 61.881 | 62.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2020 | — | — |
BS | Founder | 2020 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHC DENMARK ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Martin Hansen | Management | 0 companies |
| Babcock Scandinavian Holding AS | Founder | 0 companies |
| Leif Jørn Wiuff | Chief Executive Officer | 0 companies |
| Jonathan Paul Hopkinson | Chief Executive Officer | 0 companies |
| Kevin Andrew Spengler | Board of Directors | 0 companies |
| Chris Krajewski | Chairman | 0 companies |
| Paul Arthur Kelsall | Chairman | 0 companies |
| Steve Landrey | Chairman | 0 companies |
| Miguel Angel Carrasco | Chairman | 0 companies |
| Ines Gonzalez Canal | Board of Directors | 0 companies |
| Giulio Fini | Chairman | 0 companies |
| Mark Antony Abbey | Chairman | 0 companies |
| Lars Ingemann Hansen | Board of Directors | 0 companies |
| Roy Albert Middleton | Board of Directors | 0 companies |