| Revenue | DKK 2,4M | -11% |
| EBITDA | DKK 387K | +49% |
| Net profit | DKK 100K | +2593% |
| Total assets | DKK 4,1M | -4% |
| Equity | DKK -935K | +10% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 2.928 | 2.265 | 2.652 | 2.371 |
| Staff expenses | -3.453 | -3.166 | -2.393 | -1.984 |
| EBITDA | -525 | -901 | 259 | 387 |
| Depreciation & amort. | -13 | -24 | -24 | -24 |
| EBIT | -538 | -925 | 234 | 362 |
| Net financials | -160 | -159 | -238 | -262 |
| Profit before tax | -698 | -1.084 | -4 | 100 |
| Tax | -153 | 153 | -0 | -0 |
| Net profit | -545 | -1.237 | -4 | 100 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 6.043 | 4.477 | 4.320 | 4.143 |
| Equity | 205 | -1.032 | -1.036 | -935 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.838 | 5.509 | 5.356 | 5.078 |
| Total debt | 5.838 | 5.509 | 5.356 | 5.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2023 | — | — |
SM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PARK GROUP A/S | Company | 50.0% | 50.0% | 2023 |
E. L. P. HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Trampedach | Management | 0 companies |
| Steffen Mølgaard | Management | 0 companies |
| Ebbe Lynggaard | Chairman | 0 companies |
| Gitte Mark Lynggaard | Board of Directors | 0 companies |