| Revenue | DKK 256K | +153% |
| EBITDA | DKK 15K | +40% |
| Net profit | DKK 1K | +138% |
| Total assets | DKK 359K | -18% |
| Equity | DKK 41K | -25% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 365 | 251 | 96 | 101 | 256 |
| Staff expenses | -199 | -94 | -69 | -90 | -241 |
| EBITDA | 165 | 157 | 27 | 11 | 15 |
| Depreciation & amort. | -0 | -13 | -19 | -16 | -14 |
| EBIT | 165 | 143 | 8 | -6 | 1 |
| Net financials | 0 | -1 | -0 | 3 | 0 |
| Profit before tax | 165 | 143 | 7 | -2 | 1 |
| Tax | 38 | 34 | 2 | 1 | 0 |
| Net profit | 127 | 109 | 5 | -3 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 774 | 600 | 355 | 436 | 359 |
| Equity | 167 | 161 | 58 | 55 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 602 | 433 | 289 | 374 | 310 |
| Total debt | 602 | 433 | 289 | 374 | 310 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Burgwald | Chief Executive Officer | 0 companies |
| Andreas Nicolaj Burgwald | Chairman | 0 companies |