| Revenue | DKK 1,5M | +7439% |
| EBITDA | DKK -646K | +69% |
| Net profit | DKK 2,5M | +712% |
| Total assets | DKK 10,1M | +18% |
| Equity | DKK 559K | +55% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -999 | 1.439 | 2.946 | 20 | 1.516 |
| Staff expenses | -0 | -1.936 | -2.143 | -2.103 | -2.162 |
| EBITDA | -999 | -497 | 803 | -2.083 | -646 |
| Depreciation & amort. | -11 | -67 | -109 | -138 | -192 |
| EBIT | -1.010 | -564 | 693 | -2.220 | -838 |
| Net financials | -26 | -273 | -341 | 1.942 | 3.142 |
| Profit before tax | -1.035 | -838 | 352 | -279 | 2.304 |
| Tax | -227 | -183 | 78 | -587 | -205 |
| Net profit | -808 | -654 | 274 | 309 | 2.509 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.031 | 6.008 | 5.875 | 8.579 | 10.120 |
| Equity | 432 | -222 | 52 | 361 | 559 |
| Long-term debt | 610 | 3.307 | 3.320 | 2.712 | 2.244 |
| Short-term debt | 988 | 2.923 | 2.502 | 5.505 | 7.317 |
| Total debt | 1.598 | 6.230 | 5.822 | 8.218 | 9.561 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AV Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vang | Management | 0 companies |
| Mikkel Krohne-Sørensen | Board of Directors | 0 companies |
| René Edlef Nielsen | Board of Directors | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |