| Revenue | DKK 898K | -6% |
| EBITDA | DKK 81K | -23% |
| Net profit | DKK 40K | -52% |
| Total assets | DKK 588K | -8% |
| Equity | DKK 364K | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 798 | 662 | 721 | 959 | 898 |
| Staff expenses | -849 | -726 | -478 | -704 | -740 |
| EBITDA | -39 | -229 | 31 | 105 | 81 |
| Depreciation & amort. | 6 | -0 | -0 | -16 | -16 |
| EBIT | -45 | -229 | 31 | 89 | 65 |
| Net financials | -1 | -2 | -1 | -1 | -1 |
| Profit before tax | -46 | -231 | 30 | 87 | 64 |
| Tax | -10 | -50 | 7 | 4 | 24 |
| Net profit | -36 | -182 | 23 | 83 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 747 | 584 | 668 | 643 | 588 |
| Equity | 446 | 264 | 287 | 371 | 364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 320 | 381 | 272 | 224 |
| Total debt | 301 | 320 | 381 | 272 | 224 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KW Management | Management | 1972 – 1997 |
OJ Management | Management | 1997 – 2011 |
| Audit | 1995 – 2004 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 1972 – 1995 | |
| Board of Directors | 1996 – 2011 | |
| Board of Directors | 1972 – 1995 | |
| Board of Directors | 1972 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Walther Sørensen | Management | 0 companies |
| Ole Jørgen Sørensen | Management | 0 companies |
| SKATTEREVISORERNE, SLAGELSE AFD. ApS (TAX MANAGEMENT ApS) | Audit | 0 companies |
| Helena Walther Lange | Board of Directors | 0 companies |
| Svend Børge Hansen | Board of Directors | 0 companies |
| Kresten Walther Sørensen | Board of Directors | 0 companies |
| Svend Kaj Oppenhejm | Board of Directors | 0 companies |
| Isabella Walther Lange | Board of Directors | 0 companies |
| Arne Kronborg Nielsen | Board of Directors | 0 companies |