| Revenue | — | — |
| EBITDA | DKK -15K | +98% |
| Net profit | DKK -495K | +57% |
| Total assets | DKK 8,2M | +0% |
| Equity | DKK -6,8M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -82 | -339 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -339 | -344 | -656 | -15 |
| Depreciation & amort. | -0 | -0 | -3.938 | -0 | -0 |
| EBIT | -82 | -339 | -4.282 | -656 | -15 |
| Net financials | 0 | -555 | -377 | -843 | -624 |
| Profit before tax | -82 | -894 | -4.659 | -1.499 | -639 |
| Tax | -17 | -0 | -103 | -337 | -144 |
| Net profit | -65 | -894 | -4.556 | -1.161 | -495 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.039 | 9.709 | 8.196 | 8.156 | 8.157 |
| Equity | -25 | -919 | -5.474 | -6.279 | -6.774 |
| Long-term debt | 0 | 0 | 0 | 2.385 | 2.385 |
| Short-term debt | 12.064 | 10.627 | 13.671 | 12.049 | 12.545 |
| Total debt | 12.064 | 10.627 | 13.671 | 14.435 | 14.931 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Management | Management | 2023 |
BW Management | Management | 2023 |
| Former (1) | ||
ME Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |