| Revenue | — | — |
| EBITDA | DKK -18K | +97% |
| Net profit | DKK -462K | +55% |
| Total assets | DKK 5,4M | +0% |
| Equity | DKK -6,3M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -96 | -352 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -352 | -344 | -573 | -18 |
| Depreciation & amort. | -0 | -0 | -3.606 | -0 | -0 |
| EBIT | -96 | -352 | -3.950 | -573 | -18 |
| Net financials | 0 | -453 | -343 | -782 | -580 |
| Profit before tax | -96 | -805 | -4.293 | -1.355 | -598 |
| Tax | -20 | -0 | -112 | -328 | -136 |
| Net profit | -75 | -805 | -4.181 | -1.028 | -462 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.036 | 8.896 | 5.344 | 5.365 | 5.364 |
| Equity | -35 | -841 | -5.022 | -5.833 | -6.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.071 | 9.737 | 10.366 | 11.198 | 11.659 |
| Total debt | 11.071 | 9.737 | 10.366 | 11.198 | 11.659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RF Management | Management | 2023 |
BW Management | Management | 2023 |
| Former (1) | ||
ME Management | Management | 2020 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Michael Elley Jacobsen | Management | 0 companies |