| Revenue | DKK 27K | +28% |
| EBITDA | DKK 27K | +28% |
| Net profit | DKK 29K | +123% |
| Total assets | DKK 86K | -72% |
| Equity | DKK -205K | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 110 | 16 | 9 | 21 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 110 | 16 | 9 | 21 | 27 |
| Depreciation & amort. | -107 | -107 | -107 | -107 | -0 |
| EBIT | 3 | -91 | -98 | -86 | 27 |
| Net financials | -2 | -2 | 0 | 3 | 1 |
| Profit before tax | 1 | -93 | -98 | -83 | 29 |
| Tax | 1 | -20 | -22 | 42 | -0 |
| Net profit | 0 | -73 | -77 | -125 | 29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 533 | 506 | 443 | 305 | 86 |
| Equity | 40 | -32 | -109 | -234 | -205 |
| Long-term debt | 0 | 0 | 23 | 0 | 0 |
| Short-term debt | 492 | 539 | 530 | 538 | 291 |
| Total debt | 492 | 539 | 552 | 538 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2022 | — | — |
MN Management | Management | 2020 | — | — |
AN Management | Management | 2020 | — | — |
AF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Fredborg Holding ApS | Company | 25.0% | 25.0% | 2022 |
M. Nygaard Holding ApS | Company | 25.0% | 25.0% | 2022 |
Nordberg Lauritsen Holding ApS | Company | 25.0% | 25.0% | 2022 |
Torben Schwartz Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Schwartz | Management | 0 companies |
| Mikael Nygaard | Management | 0 companies |
| Anders Nordberg Lauritsen | Management | 0 companies |
| Anders Fredborg | Management | 0 companies |