| Revenue | DKK 1,7M | +597% |
| EBITDA | DKK 1,7M | +597% |
| Net profit | DKK 1,4M | +1537% |
| Total assets | DKK 3,2M | -62% |
| Equity | DKK 1,6M | -76% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.508 | -374 | 1.829 | 241 | 1.681 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.508 | -374 | 1.829 | 241 | 1.681 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.508 | -374 | 1.829 | 241 | 1.681 |
| Net financials | -2 | -70 | -168 | -309 | 44 |
| Profit before tax | 7.506 | -444 | 1.661 | -68 | 1.726 |
| Tax | 1.651 | -53 | 330 | 26 | 375 |
| Net profit | 5.855 | -391 | 1.331 | -94 | 1.351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.061 | 31.293 | 58.461 | 8.598 | 3.234 |
| Equity | 5.895 | 5.504 | 6.835 | 6.741 | 1.592 |
| Long-term debt | 1.646 | 0 | 0 | 31 | 210 |
| Short-term debt | 3.515 | 25.789 | 51.626 | 1.826 | 1.432 |
| Total debt | 5.161 | 25.789 | 51.626 | 1.857 | 1.642 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Munk Thomsen | Management | 0 companies |
| Helle Thomsen | Board of Directors | 0 companies |
| John Nielsen | Board of Directors | 0 companies |