| Revenue | DKK 2,1M | -22% |
| EBITDA | DKK -385K | -157% |
| Net profit | DKK -447K | -209% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 138K | -80% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 840 | 1.459 | 1.923 | 2.743 | 2.141 |
| Staff expenses | -807 | -1.203 | -1.682 | -2.071 | -2.526 |
| EBITDA | 32 | 255 | 241 | 672 | -385 |
| Depreciation & amort. | -29 | -56 | -82 | -95 | -119 |
| EBIT | 3 | 199 | 159 | 577 | -505 |
| Net financials | -3 | -30 | -46 | -46 | -63 |
| Profit before tax | 1 | 169 | 113 | 531 | -568 |
| Tax | 2 | 37 | 27 | 122 | -121 |
| Net profit | -2 | 132 | 85 | 409 | -447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 268 | 862 | 1.616 | 2.298 | 1.707 |
| Equity | 58 | 190 | 276 | 685 | 138 |
| Long-term debt | 0 | 1 | 204 | 432 | 213 |
| Short-term debt | 207 | 633 | 1.101 | 1.138 | 1.356 |
| Total debt | 207 | 634 | 1.305 | 1.570 | 1.569 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KG Management | Management | 2020 |
PK Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gatten Pedersen | Management | 0 companies |
| Philip Krøyer Møller | Management | 0 companies |