| Revenue | DKK 33,4M | -3% |
| EBITDA | DKK 12,4M | -12% |
| Net profit | DKK 9,9M | -24% |
| Total assets | DKK 68,9M | -17% |
| Equity | DKK 23,4M | -1% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 290 | 33.108 | 29.156 | 39.333 | 34.250 | 33.383 |
| Staff expenses | -281 | -21.087 | -19.896 | -24.926 | -20.090 | -20.944 |
| EBITDA | 9 | 12.020 | 9.260 | 14.407 | 14.160 | 12.438 |
| Depreciation & amort. | -13 | -1.223 | -511 | -5 | -0 | -0 |
| EBIT | -4 | 10.797 | 8.749 | 14.403 | 14.160 | 12.438 |
| Net financials | 8 | 558 | 302 | -135 | 1.808 | 711 |
| Profit before tax | 4 | 11.355 | 9.051 | 14.268 | 15.968 | 13.149 |
| Tax | 1 | 2.792 | 2.285 | 2.730 | 3.035 | 3.292 |
| Net profit | 3 | 8.563 | 6.766 | 11.537 | 12.934 | 9.857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 47.834 | 48.557 | 54.902 | 103.444 | 82.766 | 68.927 |
| Equity | 9.361 | 17.124 | 15.330 | 22.867 | 23.701 | 23.443 |
| Long-term debt | 195 | 2.009 | 4.130 | 3.220 | 2.904 | 2.876 |
| Short-term debt | 32.318 | 29.099 | 35.213 | 74.317 | 52.991 | 39.646 |
| Total debt | 32.513 | 31.108 | 39.343 | 77.537 | 55.895 | 42.522 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMG HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hansen | Management | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Ann Christina Egsgaard Madsen | Board of Directors | 0 companies |
| Cuno Bille Christensen | Board of Directors | 0 companies |