| Revenue | DKK 1,4M | -286% |
| EBITDA | DKK -1,6M | -115% |
| Net profit | DKK -9,8M | -231% |
| Total assets | DKK 437,7M | +69% |
| Equity | DKK 56,7M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -11 | 127 | -756 | 1.404 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 20.555 | 41.696 | -756 | -1.626 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 20.555 | 41.696 | -756 | -1.626 |
| Net financials | 0 | -200 | -3.029 | -10.924 |
| Profit before tax | 20.555 | 41.496 | -3.786 | -12.550 |
| Tax | 4.522 | 9.130 | -833 | -2.761 |
| Net profit | 16.033 | 32.367 | -2.953 | -9.789 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 49.692 | 162.225 | 259.288 | 437.671 |
| Equity | 16.083 | 69.475 | 66.522 | 56.732 |
| Long-term debt | 0 | 0 | 68.690 | 71.496 |
| Short-term debt | 29.087 | 73.182 | 105.340 | 290.709 |
| Total debt | 29.087 | 73.182 | 174.030 | 362.206 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CV Management | Management | 2025 |
HE Management | Management | 2025 |
| Former (4) | ||
HS Management | Management | 2022 – 2025 |
IB Management | Management | 2020 – 2022 |
JJ Management | Management | 2020 – 2025 |
JD Management | Management | 2025 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skaarup Nielsen | Management | 0 companies |
| Casper Vernooij | Management | 0 companies |
| Ivan Bjerg-Larsen | Management | 0 companies |
| Jan Jensen | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |