| Revenue | DKK 8,2M | +16% |
| EBITDA | DKK 4,1M | +25% |
| Net profit | DKK 3,2M | +23% |
| Total assets | DKK 10,1M | -13% |
| Equity | DKK 4,7M | +33% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 | 1.491 | 4.560 | 7.096 | 8.238 |
| Staff expenses | -0 | -1.058 | -2.486 | -3.817 | -4.141 |
| EBITDA | 4 | 433 | 2.074 | 3.279 | 4.096 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 433 | 2.074 | 3.279 | 4.096 |
| Net financials | -1 | -4 | -1 | 39 | -10 |
| Profit before tax | 2 | 429 | 2.073 | 3.318 | 4.086 |
| Tax | 1 | 96 | 461 | 740 | 907 |
| Net profit | 2 | 333 | 1.611 | 2.578 | 3.179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 301 | 1.650 | 3.991 | 11.604 | 10.113 |
| Equity | 42 | 375 | 1.986 | 3.564 | 4.743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 1.276 | 2.006 | 8.040 | 5.370 |
| Total debt | 260 | 1.276 | 2.006 | 8.040 | 5.370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
JL | Chairman | 2021 | — | — |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kærlund ApS | Company | 50.0% | 50.0% | 2026 |
S. Haaning Holding ApS | Company | 33.3% | 33.3% | 2026 |
Raaby Schøler Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sanne Haaning | Chief Executive Officer | 0 companies |
| Charlotte Kruckow Velling | Board of Directors | 0 companies |
| Jes Lund | Chairman | 0 companies |
| Dorthe Lund | Board of Directors | 0 companies |
| Anette Raaby | Board of Directors | 0 companies |