| Revenue | DKK 496K | — |
| EBITDA | DKK 29K | +46% |
| Net profit | DKK -27K | -60% |
| Total assets | DKK 39K | -88% |
| Equity | DKK 39K | -50% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.016 | 956 | — | 496 |
| Staff expenses | -533 | -414 | -355 | -157 |
| EBITDA | -47 | 187 | 20 | 29 |
| Depreciation & amort. | -0 | -63 | -37 | -56 |
| EBIT | -47 | 123 | -17 | -27 |
| Net financials | -10 | -20 | -0 | -0 |
| Profit before tax | -58 | 103 | -17 | -27 |
| Tax | -0 | 10 | -0 | -0 |
| Net profit | -58 | 93 | -17 | -27 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 164 | 159 | 335 | 39 |
| Equity | -18 | 96 | 79 | 39 |
| Long-term debt | 0 | 0 | 185 | 0 |
| Short-term debt | 182 | 63 | 71 | 0 |
| Total debt | 182 | 63 | 257 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PF Founder | Founder | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Frandsen | Founder | 0 companies |
| Emilie Abildtrup | Board of Directors | 0 companies |
| Johanne Abildtrup | Board of Directors | 0 companies |
| Oline Abildtrup | Board of Directors | 0 companies |