| Revenue | DKK 2M | +8% |
| EBITDA | DKK 278K | -48% |
| Net profit | DKK -131K | -614% |
| Total assets | DKK 43,5M | -2% |
| Equity | DKK 20,8M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.479 | 1.708 | 1.841 | 1.985 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 16.115 | 10.849 | 531 | 278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 16.115 | 10.849 | 531 | 278 |
| Net financials | -444 | 211 | -498 | -446 |
| Profit before tax | 15.672 | 11.060 | 33 | -168 |
| Tax | 3.448 | 2.466 | 7 | -37 |
| Net profit | 12.224 | 8.594 | 26 | -131 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 34.727 | 44.538 | 44.207 | 43.537 |
| Equity | 12.264 | 20.858 | 20.883 | 20.752 |
| Long-term debt | 6.639 | 15.625 | 14.942 | 14.241 |
| Short-term debt | 12.489 | 2.557 | 3.057 | 3.478 |
| Total debt | 19.128 | 18.183 | 17.999 | 17.718 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TF Management | Management | 2025 |
LK Management | Management | 2025 |
EK Management | Management | 2025 |
| Former (3) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
AL Management | Management | 2025 – 2026 |
JP Management | Management | 2020 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Frederick Medom Lauritsen | Management | 0 companies |
| Thomas John Hart Sehested | Chief Executive Officer | 0 companies |
| Allison Lynette Breland | Management | 0 companies |
| Lucas Kilian Ziegler | Management | 0 companies |
| John Philip Strømberg Theisen | Management | 0 companies |
| Emil Kløcker Mørck Olsen | Management | 0 companies |