| Revenue | DKK 3,1M | +14% |
| EBITDA | DKK 3,7M | +288% |
| Net profit | DKK 722K | +120% |
| Total assets | DKK 74,1M | +1% |
| Equity | DKK 17,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -115 | 2.188 | 2.692 | 3.059 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 13.475 | 5.676 | -1.951 | 3.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 13.475 | 5.676 | -1.951 | 3.664 |
| Net financials | -7 | -1.664 | -2.585 | -2.715 |
| Profit before tax | 13.468 | 4.012 | -4.536 | 949 |
| Tax | 2.964 | 883 | -998 | 227 |
| Net profit | 10.503 | 3.129 | -3.538 | 722 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 54.118 | 74.838 | 73.363 | 74.130 |
| Equity | 10.543 | 13.673 | 16.335 | 17.057 |
| Long-term debt | 20.851 | 53.699 | 53.583 | 53.411 |
| Short-term debt | 19.672 | 3.534 | 441 | 430 |
| Total debt | 40.524 | 57.233 | 54.024 | 53.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2020 | — | — |
PG Management | Management | 2020 | — | — |
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Grøndahlen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norup | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |