| Revenue | DKK 4,5M | -27% |
| EBITDA | DKK -497K | -179% |
| Net profit | DKK -489K | -221% |
| Total assets | DKK 3M | -27% |
| Equity | DKK 248K | -66% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.399 | 3.182 | 6.159 | 4.495 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -293 | 335 | 632 | -497 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -293 | 335 | 632 | -497 |
| Net financials | -60 | -78 | -121 | -132 |
| Profit before tax | -353 | 257 | 511 | -629 |
| Tax | -80 | 50 | 108 | -141 |
| Net profit | -273 | 206 | 403 | -489 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.280 | 5.393 | 4.111 | 2.994 |
| Equity | 127 | 334 | 737 | 248 |
| Long-term debt | 2.656 | 269 | 0 | 0 |
| Short-term debt | 496 | 4.099 | 2.750 | 2.208 |
| Total debt | 3.153 | 4.368 | 2.750 | 2.208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Management | Management | 2022 |
| Former (1) | ||
MK Management | Management | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kongstad Rasmussen | Management | 0 companies |
| Martin Ladefoged Bøgeskov | Management | 0 companies |
| Jan Mygdam | Board of Directors | 0 companies |
| Peter Christiansen Krage | Board of Directors | 0 companies |
| Søren Guala Krage | Chairman | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |