| Revenue | DKK 14,2M | +48% |
| EBITDA | DKK 11,8M | +55% |
| Net profit | DKK 8,2M | +66% |
| Total assets | DKK 29,5M | +12% |
| Equity | DKK 22,4M | +56% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.125 | 6.661 | 6.885 | 9.566 | 14.187 |
| Staff expenses | -1.105 | -1.219 | -1.260 | -1.986 | -2.423 |
| EBITDA | 3.020 | 5.442 | 5.625 | 7.580 | 11.763 |
| Depreciation & amort. | -66 | -86 | -180 | -178 | -341 |
| EBIT | 2.954 | 5.356 | 5.445 | 7.402 | 11.422 |
| Net financials | -408 | -615 | -1.191 | -1.090 | -935 |
| Profit before tax | 2.545 | 4.741 | 4.254 | 6.312 | 10.487 |
| Tax | 564 | 1.066 | 950 | 1.401 | 2.320 |
| Net profit | 1.982 | 3.676 | 3.304 | 4.911 | 8.167 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.795 | 22.161 | 27.266 | 26.232 | 29.488 |
| Equity | 2.782 | 6.457 | 9.561 | 14.342 | 22.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.014 | 15.704 | 17.704 | 11.870 | 7.117 |
| Total debt | 11.014 | 15.704 | 17.704 | 11.870 | 7.117 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Søvig | Management | 0 companies |
| Anders Søvig | Chairman | 0 companies |
| Arne Søvig | Board of Directors | 0 companies |
| Anita Hollegaard Møller | Board of Directors | 0 companies |
| Sarah Boiskov Hansen | Board of Directors | 0 companies |