| Revenue | DKK 287K | +0% |
| EBITDA | DKK 287K | +2% |
| Net profit | DKK 140K | -1% |
| Total assets | DKK 5M | +0% |
| Equity | DKK 1,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 227 | 251 | 286 | 287 |
| Staff expenses | -0 | -0 | -4 | -0 |
| EBITDA | 227 | 251 | 282 | 287 |
| Depreciation & amort. | -64 | -55 | -55 | -55 |
| EBIT | 163 | 196 | 227 | 232 |
| Net financials | -58 | -34 | -31 | -37 |
| Profit before tax | 105 | 162 | 196 | 196 |
| Tax | 39 | 48 | 55 | 56 |
| Net profit | 66 | 114 | 141 | 140 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5.001 | 4.932 | 4.972 | 4.951 |
| Equity | 1.066 | 1.179 | 1.320 | 1.460 |
| Long-term debt | 3.736 | 3.574 | 3.436 | 3.323 |
| Short-term debt | 200 | 178 | 216 | 167 |
| Total debt | 3.935 | 3.752 | 3.652 | 3.490 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KF Management | Management | 2020 |
PF Management | Management | 2020 |
LS Management | Management | 2020 |
BT Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Fisker Nielsen | Management | 0 companies |
| Peter Fisker Nielsen | Management | 0 companies |
| Lisbet Sørensen Fisker Nielsen | Management | 0 companies |
| Benedichte Tia Bruun Rasmussen | Management | 0 companies |