| Revenue | DKK 713K | -2% |
| EBITDA | DKK 107K | +5% |
| Net profit | DKK 77K | +7% |
| Total assets | DKK 2,3M | +16% |
| Equity | DKK 484K | +19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 498 | 590 | 727 | 713 |
| Staff expenses | -500 | -252 | -626 | -606 |
| EBITDA | -2 | 338 | 102 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2 | 338 | 102 | 107 |
| Net financials | -16 | -407 | -7 | -8 |
| Profit before tax | -18 | -70 | 95 | 99 |
| Tax | -4 | -15 | 22 | 22 |
| Net profit | -15 | -55 | 72 | 77 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.324 | 1.678 | 1.966 | 2.277 |
| Equity | 389 | 334 | 407 | 484 |
| Long-term debt | 615 | 0 | 0 | 0 |
| Short-term debt | 1.320 | 1.343 | 1.559 | 1.793 |
| Total debt | 1.935 | 1.343 | 1.559 | 1.793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LF Management | Management | 2022 | — | — |
TP Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILA ApS | Company | 20.0% | 20.0% | 2024 |
OSA Holding ApS | Company | 20.0% | 20.0% | 2024 |
LARS FEILBERG ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Artcore Music ApS | Company | 10.0% | 10.0% | 2026 |
| Individual | 10.0% | 10.0% | 2024 | |
Impact Media Holding ApS | Company | 10.0% | 10.0% | 2026 |
Forlaget Momenta ApS | Company | 10.0% | 10.0% | 2022 |
GYLDENDAL A/S | Company | 25.0% | 25.0% | 2022 |
TPS Press ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Skaaning Andersen | Chief Executive Officer | 0 companies |
| Lars Feilberg | Management | 0 companies |
| Truels Præstegaard Sørensen | Management | 0 companies |
| Jesper Lading Helles | Board of Directors | 0 companies |
| Morten Hesseldahl | Board of Directors | 0 companies |
| Bjarne Ponikowski | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Jakob Kvist | Chairman | 0 companies |