| Revenue | DKK 4,4M | -35% |
| EBITDA | DKK 4,4M | -35% |
| Net profit | DKK -6M | -63% |
| Total assets | DKK 125,2M | -4% |
| Equity | DKK -11,3M | -113% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 58 | 7.855 | 6.799 | 4.421 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 7.855 | 6.799 | 4.421 |
| Depreciation & amort. | -309 | -4.018 | -4.321 | -4.322 |
| EBIT | -251 | 3.837 | 2.478 | 99 |
| Net financials | -661 | -5.561 | -6.123 | -5.641 |
| Profit before tax | -912 | -1.724 | -3.645 | -5.541 |
| Tax | -199 | -780 | 57 | 482 |
| Net profit | -713 | -943 | -3.701 | -6.023 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 116.691 | 141.556 | 131.000 | 125.188 |
| Equity | -668 | -1.611 | -5.313 | -11.336 |
| Long-term debt | 108.112 | 0 | 125.281 | 125.264 |
| Short-term debt | 7.310 | 135.283 | 3.375 | 2.275 |
| Total debt | 115.421 | 135.283 | 128.656 | 127.539 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2025 |
MJ Management | Management | 2026 |
| Former (4) | ||
GJ Management | Management | 2021 – 2023 |
MK Management | Management | 2023 – 2026 |
NW Management | Management | 2021 – 2025 |
KE Management | Management | 2020 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Kuhlmann | Management | 0 companies |
| Michael Johannes Schell | Management | 0 companies |
| Georg Johannes Kopp | Management | 0 companies |
| Michael Kubicek | Management | 0 companies |
| Niklas Will | Management | 0 companies |
| Knud Erik Andersen | Management | 0 companies |