| Revenue | DKK 469K | +2% |
| EBITDA | DKK 34K | +168% |
| Net profit | DKK 60K | +17% |
| Total assets | DKK 1,2M | +7% |
| Equity | DKK 1,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 314 | 335 | 325 | 327 | 311 | 354 | 374 | 410 | 414 | 424 | 467 | 453 | 461 | 469 |
| Staff expenses | -341 | -330 | -341 | -352 | -305 | -339 | -348 | -396 | -386 | -404 | -402 | -482 | -510 | -436 |
| EBITDA | -26 | 5 | -15 | -25 | 6 | 15 | 26 | 14 | 27 | 20 | 65 | -29 | -49 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 5 | -15 | -25 | 6 | 15 | 26 | 14 | 27 | 20 | 65 | -29 | -49 | 34 |
| Net financials | 36 | 14 | 39 | -2 | 16 | 19 | 13 | 14 | -9 | 52 | -63 | 59 | 115 | 44 |
| Profit before tax | 9 | 19 | 24 | -27 | 21 | 33 | 39 | 28 | 19 | 72 | 1 | 30 | 66 | 77 |
| Tax | 2 | 5 | 6 | -9 | 5 | 8 | 9 | 6 | 4 | 16 | 0 | 7 | 15 | 17 |
| Net profit | 7 | 14 | 18 | 29 | 17 | 26 | 31 | 22 | 15 | 56 | 1 | 23 | 51 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 861 | 891 | 935 | 925 | 929 | 965 | 997 | 1.031 | 1.130 | 1.064 | 1.133 | 1.153 | 1.229 |
| Equity | 746 | 761 | 778 | 807 | 824 | 850 | 880 | 902 | 917 | 973 | 974 | 997 | 1.049 | 1.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 73 | 86 | 98 | 77 | 52 | 85 | 95 | 114 | 157 | 90 | 135 | 104 | 120 |
| Total debt | 83 | 73 | 86 | 98 | 77 | 52 | 85 | 95 | 114 | 157 | 90 | 135 | 104 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Audit | Audit | 1975 | — | — |
BJ Management | Management | 1975 | — | — |
NK Management | Management | 1975 | — | — |
MB Audit | Audit | 2001 | — | — |
MH Audit | Audit | 1975 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Christensen | Audit | 0 companies |
| Birgit Johanne Christensen | Management | 0 companies |
| Niels Kristian Christensen | Management | 0 companies |
| Michael Bach | Audit | 0 companies |
| Marinus Hansen | Audit | 0 companies |