| Revenue | DKK 2,7M | -2% |
| EBITDA | DKK 20K | -85% |
| Net profit | DKK 4K | -97% |
| Total assets | DKK 7,2M | +83% |
| Equity | DKK 1,5M | -14% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.844 | 2.979 | 2.881 | 2.809 | 2.743 |
| Staff expenses | -1.082 | -2.032 | -2.410 | -2.671 | -2.723 |
| EBITDA | 1.480 | 590 | 471 | 138 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.480 | 590 | 471 | 138 | 20 |
| Net financials | 8 | -29 | 20 | 28 | -11 |
| Profit before tax | 1.489 | 560 | 491 | 166 | 10 |
| Tax | 329 | 124 | 102 | 37 | 5 |
| Net profit | 1.160 | 437 | 389 | 129 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.771 | 4.183 | 4.799 | 3.922 | 7.181 |
| Equity | 1.200 | 1.637 | 1.826 | 1.705 | 1.459 |
| Long-term debt | 329 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.243 | 2.546 | 2.973 | 2.217 | 5.722 |
| Total debt | 1.571 | 2.546 | 2.973 | 2.217 | 5.722 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2020 |
TA Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Lynge Nielsen | Management | 0 companies |
| Thor-Bjørn Albert Tramp | Chief Executive Officer | 0 companies |