| Revenue | — | — |
| EBITDA | DKK -7,6M | +12% |
| Net profit | DKK 345,7M | -24% |
| Total assets | DKK 5,7B | +11% |
| Equity | DKK 5,6B | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.318 | -4.911 | -18.320 | -8.650 | -7.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.318 | -4.911 | -18.320 | -8.650 | -7.583 |
| Net financials | -30.112 | 197.184 | 408.120 | 460.258 | 365.144 |
| Profit before tax | -36.430 | 192.273 | 389.800 | 451.608 | 357.561 |
| Tax | -0 | -196 | 8.829 | -1.055 | 11.833 |
| Net profit | -36.430 | 192.469 | 380.971 | 452.663 | 345.728 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.267.352 | 2.692.521 | 3.863.632 | 5.088.171 | 5.656.980 |
| Equity | 1.155.590 | 2.677.221 | 3.789.707 | 4.901.444 | 5.622.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111.762 | 15.300 | 73.925 | 186.727 | 34.026 |
| Total debt | 111.762 | 15.300 | 73.925 | 186.727 | 34.026 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Chairman | 2021 | |
| Former (3) | ||
BF | Chairman | 2020 – 2021 |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Henriette Vastrup | Board of Directors | 0 companies |
| Bo Foged | Chairman | 0 companies |
| Martin Dollaris Præstegaard | Board of Directors | 0 companies |
| Jacob Lester | Board of Directors | 0 companies |
| Tomas Krüger Andersen | Board of Directors | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Mikkel Svenstrup | Chairman | 0 companies |