| Revenue | — | — |
| EBITDA | DKK -14,2M | -66085% |
| Net profit | DKK -14,2M | -2162% |
| Total assets | DKK 3M | -83% |
| Equity | DKK -11,9M | -618% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -19 | -21 | -14.211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -64 | -19 | -21 | -14.211 |
| Net financials | 560 | 727 | 709 | -14.139 |
| Profit before tax | 496 | 708 | 687 | -14.168 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 496 | 708 | 687 | -14.168 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14.352 | 15.161 | 17.292 | 3.014 |
| Equity | 896 | 1.604 | 2.291 | -11.877 |
| Long-term debt | 13.413 | 13.540 | 14.982 | 14.891 |
| Short-term debt | 44 | 18 | 18 | 0 |
| Total debt | 13.456 | 13.557 | 15.001 | 14.891 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2025 |
| Former (6) | ||
TJ Management | Management | 2021 – 2022 |
HP Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
NK Management | Management | 2022 – 2024 |
AM Management | Management | 2020 – 2021 |
RM Management | Management | 2022 – 2022 |
SL Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chief Executive Officer | 0 companies |
| Nicklas Kjær Bertelsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Réka Molnár | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |
| Peter Henning Thorsted | Chairman | 0 companies |