| Revenue | DKK 9M | -13% |
| EBITDA | DKK 3,5M | -24% |
| Net profit | DKK 2,9M | -8% |
| Total assets | DKK 8,2M | +7% |
| Equity | DKK 5,1M | -2% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 3.737 | 6.708 | 10.342 | 9.004 |
| Staff expenses | -1.995 | -4.115 | -5.757 | -5.513 |
| EBITDA | 1.743 | 2.593 | 4.585 | 3.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.743 | 2.593 | 4.585 | 3.490 |
| Net financials | 63 | 361 | -510 | 206 |
| Profit before tax | 1.806 | 2.954 | 4.075 | 3.696 |
| Tax | 408 | 678 | 925 | 790 |
| Net profit | 1.398 | 2.276 | 3.150 | 2.906 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.414 | 5.254 | 7.658 | 8.182 |
| Equity | 1.798 | 4.074 | 5.224 | 5.130 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 1.180 | 2.434 | 3.052 |
| Total debt | 616 | 1.180 | 2.434 | 3.052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Starbæk Møller Schmidt | Management | 0 companies |
| Daniel Lohmann Hansen | Board of Directors | 0 companies |
| Michael Bonderup | Chairman | 0 companies |
| Lars Henning Brammer | Chairman | 0 companies |
| Peter Alexis Georg Jein | Board of Directors | 0 companies |