| Revenue | — | — |
| EBITDA | DKK -104K | -82% |
| Net profit | DKK -6,2M | +46% |
| Total assets | DKK 235,1M | -12% |
| Equity | DKK 204,7M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -208 | -315 | -0 | -57 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -208 | -315 | -0 | -57 | -104 |
| Net financials | -1.078 | 28.206 | -28 | -13.640 | -7.311 |
| Profit before tax | -1.286 | 27.891 | -28 | -13.697 | -7.415 |
| Tax | -833 | -1.347 | -6 | -2.272 | -1.250 |
| Net profit | -453 | 29.238 | -23 | -11.425 | -6.165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 352.721 | 267.384 | 287 | 265.864 | 235.086 |
| Equity | 170.164 | 209.239 | 220 | 211.215 | 204.697 |
| Long-term debt | 160.302 | 50.055 | 51 | 40.497 | 0 |
| Short-term debt | 22.255 | 8.090 | 16 | 14.152 | 30.389 |
| Total debt | 182.557 | 58.145 | 67 | 54.649 | 30.389 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2025 | — | — |
OF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StandbyCo VIII ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Flindt Nielsen | Management | 0 companies |
| Ole Fritz Adeler | Management | 0 companies |
| Kaspar Ronald Kristiansen | Chairman | 0 companies |
| Nicklas Skou Guldberg | Chairman | 0 companies |
| Joakim Sylvest Helm | Board of Directors | 0 companies |
| Rinaldo Rosendaal | Chairman | 0 companies |