| Revenue | DKK 3,7M | +28% |
| EBITDA | DKK 1,7M | +72% |
| Net profit | DKK 157K | +139% |
| Total assets | DKK 8,7M | -11% |
| Equity | DKK 328K | +92% |
| Employees | 3 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6.501 | 4.466 | 2.888 | 3.694 |
| Staff expenses | -2.946 | -1.944 | -1.908 | -2.010 |
| EBITDA | 3.555 | 2.522 | 980 | 1.684 |
| Depreciation & amort. | -1.862 | -1.115 | -1.112 | -1.112 |
| EBIT | 1.692 | 1.407 | -132 | 572 |
| Net financials | -82 | -223 | -390 | -370 |
| Profit before tax | 1.610 | 1.184 | -522 | 202 |
| Tax | 355 | 261 | -114 | 45 |
| Net profit | 1.255 | 923 | -408 | 157 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 13.371 | 12.306 | 9.777 | 8.719 |
| Equity | 1.755 | 1.478 | 171 | 328 |
| Long-term debt | 8.120 | 6.605 | 5.167 | 3.850 |
| Short-term debt | 3.380 | 3.991 | 4.320 | 4.256 |
| Total debt | 11.500 | 10.595 | 9.488 | 8.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2021 |
JH Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Beck | Management | 0 companies |
| Jesper Hoppe Nørskov Jespersen | Management | 0 companies |
| Henning Strandby Geert | Board of Directors | 0 companies |
| Niels Jacob Jacobsen | Chairman | 0 companies |
| Kaj Jens Kristian Geert | Board of Directors | 0 companies |