| Revenue | DKK -41K | -64% |
| EBITDA | DKK -44K | +77% |
| Net profit | DKK -161K | +88% |
| Total assets | DKK 17M | -14% |
| Equity | DKK -4,1M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | -75 | -83 | -115 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -75 | -83 | -189 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -75 | -83 | -189 | -44 |
| Net financials | -198 | -4.037 | -3.144 | -1.225 | -186 |
| Profit before tax | -223 | -4.112 | -3.227 | -1.414 | -230 |
| Tax | 6 | -9 | 97 | -119 | -69 |
| Net profit | -229 | -4.103 | -3.324 | -1.295 | -161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.301 | 23.824 | 21.032 | 19.677 | 16.992 |
| Equity | 4.771 | 668 | -2.656 | -3.950 | -4.111 |
| Long-term debt | 13.612 | 12.196 | 10.107 | 9.946 | 8.530 |
| Short-term debt | 2.918 | 10.155 | 13.580 | 13.681 | 12.572 |
| Total debt | 16.530 | 22.351 | 23.687 | 23.628 | 21.103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEMEY 32 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
FOODING HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
OUIOUI ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Totaro | Chief Executive Officer | 0 companies |
| Torben Klitbo | Board of Directors | 0 companies |
| Daniel Carmelo Totaro | Board of Directors | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Jean-Pierre Philip Simon | Board of Directors | 0 companies |